LEOCLAN Co.,Ltd.

7681・Standard Market・Wholesale Trade

Official website

LEOCLAN Co.,Ltd.

7681・Standard Market・Wholesale Trade

Official website

LEOCLAN Co.,Ltd.7681

Reference Indicators

Market Cap

58¥100M

P/E (Forecast)

25.1x

P/B

1.0x

Dividend Yield (Forecast)

1.75%

ROE

2.7%

EV/EBITDA

2.6x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	26,347	29,767	26,632	19,804	21,489
Cost of Sales	23,614	26,711	23,813	17,185	18,747
Gross Profit	2,732	3,055	2,818	2,618	2,741
SG&A Expenses	2,156	2,404	2,378	2,440	2,453
Operating Income	576	650	440	178	288
Non-operating Income	24	64	10	7	28
Non-operating Expenses	4	5	19	4	7
Ordinary Income	595	709	431	181	308
Extraordinary Income	—	—	—	92	—
Extraordinary Losses	1	19	—	—	—
Pre-tax Income	594	689	431	273	308
Income Taxes	184	219	145	119	137
Net Income	390	437	271	136	152
EBITDA	670	747	544	277	378
Gross Margin	10.4%	10.3%	10.6%	13.2%	12.8%
Operating Margin	2.2%	2.2%	1.7%	0.9%	1.3%
ROA	3.0%	3.2%	1.8%	1.3%	1.4%
ROE	8.0%	8.4%	5.0%	2.4%	2.7%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
メディカルトータルソリューション事業	20,257	307	1.5%
遠隔画像診断サービス事業	822	69	8.4%
給食事業	409	8	2.0%