YAKUODO HOLDINGS Co.,Ltd.

7679・Prime Market・Retail Trade

Official website

YAKUODO HOLDINGS Co.,Ltd.

7679・Prime Market・Retail Trade

Official website

YAKUODO HOLDINGS Co.,Ltd.7679

Reference Indicators

Market Cap

349¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

1.70%

ROE

10.4%

EV/EBITDA

6.0x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	120,310	128,791	142,241	151,957	163,808
Cost of Sales	93,072	100,543	111,561	119,347	128,634
Gross Profit	27,238	28,247	30,679	32,609	35,173
SG&A Expenses	23,195	23,587	25,469	27,127	29,888
Operating Income	4,043	4,660	5,209	5,481	5,285
Non-operating Income	387	402	466	391	442
Non-operating Expenses	36	45	50	94	256
Ordinary Income	4,394	5,017	5,625	5,778	5,471
Extraordinary Losses	351	294	332	98	213
Pre-tax Income	4,042	4,722	5,292	5,680	5,258
Income Taxes	1,078	1,481	1,467	1,404	1,229
Net Income	2,964	3,240	3,825	4,275	4,028
EBITDA	6,634	7,462	8,028	8,427	8,752
Gross Margin	22.6%	21.9%	21.6%	21.5%	21.5%
Operating Margin	3.4%	3.6%	3.7%	3.6%	3.2%
ROA	4.8%	4.8%	5.4%	5.3%	3.9%
ROE	11.3%	11.3%	12.1%	12.1%	10.4%