DAIKO TSUSAN CO.,LTD.

7673・Standard Market・Wholesale Trade

Official website

DAIKO TSUSAN CO.,LTD.

7673・Standard Market・Wholesale Trade

Official website

DAIKO TSUSAN CO.,LTD.7673

Reference Indicators

Market Cap

88¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

4.36%

ROE

10.5%

EV/EBITDA

1.1x

Financial Summary

Unit: ¥M

Item	2022May 2022	2023May 2023	2024May 2024	2025May 2025	2026May 2026
Net Sales	17,581	17,148	17,222	21,728	21,983
Cost of Sales	—	14,516	14,609	18,628	18,701
Gross Profit	2,736	2,631	2,612	3,099	3,282
SG&A Expenses	1,680	1,717	1,727	1,928	2,017
Operating Income	1,056	913	885	1,171	1,265
Non-operating Income	14	11	16	29	45
Non-operating Expenses	13	5	4	6	7
Ordinary Income	1,057	919	896	1,194	1,303
Pre-tax Income	1,057	919	896	1,194	1,303
Income Taxes	353	304	294	378	388
Net Income	703	615	602	816	915
EBITDA	1,099	954	920	1,237	1,331
Gross Margin	15.6%	15.3%	15.2%	14.3%	14.9%
Operating Margin	6.0%	5.3%	5.1%	5.4%	5.8%
ROA	4.7%	4.4%	3.8%	4.6%	5.2%
ROE	10.2%	8.4%	7.8%	10.0%	10.5%