OHASHI TECHNICA INC.
7628・Prime Market・Wholesale Trade
OHASHI TECHNICA INC.7628
OHASHI TECHNICA INC.7628
Reference Indicators
Market Cap
303¥100M
P/E (Forecast)
14.3x
P/B
0.7x
Dividend Yield (Forecast)
3.82%
ROE
5.2%
EV/EBITDA
2.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 32,545 | 34,974 | 39,212 | 40,017 | 40,918 |
Cost of Sales | 24,866 | 27,106 | 31,389 | 31,632 | 32,060 |
Gross Profit | 7,678 | 7,868 | 7,823 | 8,384 | 8,857 |
SG&A Expenses | 5,406 | 5,806 | 6,182 | 6,601 | 6,431 |
Operating Income | 2,272 | 2,061 | 1,641 | 1,782 | 2,426 |
Non-operating Income | 322 | 347 | 406 | 608 | 567 |
Non-operating Expenses | 58 | 13 | 54 | 28 | 26 |
Ordinary Income | 2,536 | 2,396 | 1,992 | 2,362 | 2,966 |
Extraordinary Income | 110 | 49 | 2 | 0 | 786 |
Extraordinary Losses | 57 | 412 | 326 | 74 | 620 |
Pre-tax Income | 2,589 | 2,033 | 1,668 | 2,288 | 3,132 |
Income Taxes | 781 | 726 | 648 | 746 | 1,038 |
Net Income | 1,791 | 1,283 | 1,006 | 1,522 | 2,084 |
EBITDA | 3,125 | 2,961 | 2,544 | 2,766 | 3,445 |
Gross Margin | 23.6% | 22.5% | 20.0% | 21.0% | 21.6% |
Operating Margin | 7.0% | 5.9% | 4.2% | 4.5% | 5.9% |
ROA | 4.1% | 2.9% | 2.2% | 3.1% | 4.3% |
ROE | 5.6% | 3.8% | 2.8% | 4.0% | 5.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 19,943 | 976 | 4.9% |
| 米州 | 14,109 | 887 | 6.3% |
| 中国 | 2,273 | -93 | -4.1% |
| アセアン | 3,105 | 453 | 14.6% |
| 欧州 | 1,487 | 167 | 11.2% |
| 台湾 | 1,087 | 30 | 2.8% |
| その他 | — | — | — |