GLOBAL-DINING, INC.

7625・Standard Market・Retail Trade

Official website

GLOBAL-DINING, INC.

7625・Standard Market・Retail Trade

Official website

GLOBAL-DINING, INC.7625

Reference Indicators

Market Cap

48¥100M

P/E (Forecast)

7.0x

P/B

0.9x

Dividend Yield (Forecast)

1.08%

ROE

5.6%

EV/EBITDA

5.5x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	9,573	9,558	11,090	11,788	13,660
Cost of Sales	7,908	8,361	9,282	9,878	11,639
Gross Profit	1,664	1,196	1,808	1,909	2,020
SG&A Expenses	937	972	1,075	1,156	1,332
Operating Income	727	224	732	753	688
Non-operating Income	367	126	37	37	38
Non-operating Expenses	28	53	42	39	66
Ordinary Income	1,066	297	727	751	660
Extraordinary Income	148	—	—	—	—
Extraordinary Losses	142	169	6	15	80
Pre-tax Income	1,072	127	721	736	579
Income Taxes	26	-94	-125	221	271
Net Income	1,046	222	847	514	307
EBITDA	910	432	917	947	1,121
Gross Margin	17.4%	12.5%	16.3%	16.2%	14.8%
Operating Margin	7.6%	2.4%	6.6%	6.4%	5.0%
ROA	13.6%	3.1%	9.9%	5.0%	2.8%
ROE	41.2%	6.6%	20.8%	10.4%	5.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
飲食事業	0	0	0.0%