Naito & Co.,Ltd.

7624・Standard Market・Wholesale Trade

Official website

Naito & Co.,Ltd.

7624・Standard Market・Wholesale Trade

Official website

Naito & Co.,Ltd.7624

Reference Indicators

Market Cap

78¥100M

P/E (Forecast)

28.8x

P/B

0.6x

Dividend Yield (Forecast)

2.82%

ROE

2.2%

EV/EBITDA

10.2x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	44,070	44,457	44,064	43,555	43,518
Cost of Sales	39,203	38,999	38,652	38,264	38,277
Gross Profit	4,866	5,458	5,411	5,291	5,240
SG&A Expenses	4,377	4,571	4,906	4,827	4,836
Operating Income	489	886	505	464	403
Non-operating Income	631	51	56	49	56
Non-operating Expenses	451	5	8	10	6
Ordinary Income	668	932	552	502	453
Extraordinary Income	—	159	—	—	—
Extraordinary Losses	—	—	13	—	—
Pre-tax Income	668	1,091	539	502	453
Income Taxes	220	359	194	188	169
Net Income	448	732	345	314	284
EBITDA	690	1,145	800	814	767
Gross Margin	11.0%	12.3%	12.3%	12.1%	12.0%
Operating Margin	1.1%	2.0%	1.1%	1.1%	0.9%
ROA	2.6%	4.3%	1.9%	1.8%	1.6%
ROE	3.7%	5.9%	2.7%	2.4%	2.2%