HIDAY HIDAKA Corp.

7611・Prime Market・Retail Trade

Official website

HIDAY HIDAKA Corp.

7611・Prime Market・Retail Trade

Official website

HIDAY HIDAKA Corp.7611

Reference Indicators

Market Cap

1,065¥100M

P/E (Forecast)

—

P/B

4.0x

Dividend Yield (Forecast)

1.86%

ROE

18.7%

EV/EBITDA

11.6x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	26,402	38,168	48,772	55,629	62,252
Cost of Sales	7,291	10,715	13,683	16,540	19,197
Gross Profit	19,111	27,453	35,088	39,088	43,055
SG&A Expenses	22,634	26,837	30,451	33,574	36,470
Operating Income	-3,523	615	4,637	5,514	6,584
Non-operating Income	6,208	1,911	203	240	100
Non-operating Expenses	98	56	83	102	96
Ordinary Income	2,586	2,470	4,756	5,652	6,587
Extraordinary Income	100	0	16	—	—
Extraordinary Losses	294	159	204	56	40
Pre-tax Income	2,392	2,311	4,568	5,596	6,546
Income Taxes	813	792	1,335	1,504	1,815
Net Income	1,579	1,519	3,233	4,092	4,731
EBITDA	-2,311	1,849	5,868	6,951	8,099
Gross Margin	72.4%	71.9%	71.9%	70.3%	69.2%
Operating Margin	-13.3%	1.6%	9.5%	9.9%	10.6%
ROA	5.8%	5.2%	9.7%	11.9%	13.8%
ROE	7.1%	6.7%	13.4%	16.1%	18.7%