IDOM Inc.
7599・Prime Market・Wholesale Trade
IDOM Inc.7599
IDOM Inc.7599
Reference Indicators
Market Cap
1,387¥100M
P/E (Forecast)
—
P/B
1.5x
Dividend Yield (Forecast)
3.27%
ROE
14.2%
EV/EBITDA
8.5x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 459,532 | 416,514 | 419,852 | 496,678 | 562,774 |
Cost of Sales | 373,519 | 341,964 | 346,519 | 408,002 | 466,438 |
Gross Profit | 86,013 | 74,549 | 73,333 | 88,675 | 96,336 |
SG&A Expenses | 67,528 | 55,865 | 57,216 | 68,785 | 76,127 |
Operating Income | 18,485 | 18,684 | 16,117 | 19,890 | 20,209 |
Non-operating Income | 191 | 202 | 264 | 203 | 205 |
Non-operating Expenses | 1,115 | 739 | 554 | 978 | 1,806 |
Ordinary Income | 17,561 | 18,146 | 15,826 | 19,115 | 18,608 |
Extraordinary Income | 59 | 1,008 | 110 | 18 | 21 |
Extraordinary Losses | 1,870 | 402 | 273 | 557 | 1,115 |
Pre-tax Income | 15,750 | 18,752 | 15,664 | 18,576 | 17,513 |
Income Taxes | 4,319 | 4,480 | 4,308 | 5,163 | 5,530 |
Net Income | 10,794 | 14,205 | 11,442 | 13,447 | 11,914 |
EBITDA | 21,736 | 21,375 | 19,014 | 23,145 | 24,430 |
Gross Margin | 18.7% | 17.9% | 17.5% | 17.9% | 17.1% |
Operating Margin | 4.0% | 4.5% | 3.8% | 4.0% | 3.6% |
ROA | 5.7% | 8.2% | 6.2% | 6.1% | 4.5% |
ROE | 22.0% | 24.5% | 17.5% | 18.1% | 14.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 553,744 | 20,144 | 3.6% |
| その他 | 9,030 | 4 | 0.0% |