MANSEI CORPORATION

7565・Standard Market・Wholesale Trade

Official website

MANSEI CORPORATION

7565・Standard Market・Wholesale Trade

Official website

MANSEI CORPORATION7565

Reference Indicators

Market Cap

106¥100M

P/E (Forecast)

10.3x

P/B

0.8x

Dividend Yield (Forecast)

—

ROE

9.0%

EV/EBITDA

1.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	18,655	23,121	26,151	24,422	26,992
Cost of Sales	15,871	19,512	22,092	20,796	22,780
Gross Profit	2,784	3,608	4,058	3,626	4,212
SG&A Expenses	2,235	2,506	2,573	2,491	2,640
Operating Income	549	1,101	1,484	1,134	1,572
Non-operating Income	42	41	49	46	51
Non-operating Expenses	2	4	3	3	14
Ordinary Income	588	1,139	1,530	1,177	1,609
Extraordinary Income	—	0	31	12	—
Extraordinary Losses	—	200	16	4	3
Pre-tax Income	588	939	1,545	1,185	1,606
Income Taxes	193	339	474	312	491
Net Income	395	599	1,071	873	1,114
EBITDA	708	1,264	1,648	1,304	1,725
Gross Margin	14.9%	15.6%	15.5%	14.8%	15.6%
Operating Margin	2.9%	4.8%	5.7%	4.6%	5.8%
ROA	2.1%	2.8%	4.5%	4.3%	4.5%
ROE	3.4%	5.0%	8.3%	6.9%	9.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
電気機器・産業用システム	12,017	748	6.2%
電子デバイス・情報通信機器	8,428	436	5.2%
設備機器	6,444	484	7.5%
太陽光発電	101	47	46.5%