ENVALITH
株式会社ワークマン logo

WORKMAN CO.,LTD.

7564Standard MarketRetail Trade

株式会社ワークマン logo
WORKMAN CO.,LTD.7564

WORKMAN CO.,LTD. (Single Segment)

FC-based retail business for work clothing and functional wear, operating 1,094 stores nationwide

PeriodCurrentPreviousChange
Operating total revenue (full-year results)¥160,852 million¥136,933 million
Operating income (full-year results)¥29,676 million¥24,394 million
Ordinary income (full-year results)¥30,567 million¥24,904 million
Net income attributable to owners of parent (full-year results)¥20,618 million¥16,892 million
Chain-wide sales at all stores (full-year results)¥209,234 million¥183,132 million
PB products' share of chain-wide sales at all stores (full-year results)71.9%68.5% (up 3.4pt year on year)
Total number of stores (fiscal year-end)1,094 stores1,051 stores
Existing store sales year on year (full-year results)+9.0%No prior-period comparison
Operating income margin on operating total revenue18.4%17.8%
Net income per share¥252.64¥206.99
Annual dividend¥89.00 (payout ratio 35.2%)¥73.00 (payout ratio 35.3%)

Business Details

A single segment operating a retail business for work clothing, work-related goods, outdoor gear, sportswear, and casual wear, based on a franchise system. The main customer base ranges widely from professional craftsmen to general consumers, comprising 1,006 FC stores (Franchisee A Contract, including 6 corporate FC stores) and 88 directly managed stores. Royalty income from franchisees and sales from product supply to directly managed stores and franchisees form the pillars of revenue. Improving the PB (Private Brand) products ratio and expanding the customer base are core elements of the growth strategy.

Recent Overview

In FY2026 (ending March 2026), double-digit growth was achieved across all indicators, with chain-wide sales at all stores up 14.3% and operating income up 21.7%

In FY2026 (ending March 2026), operating total revenue reached ¥160,852 million (up 17.5% year on year) and operating income reached ¥29,676 million (up 21.7% year on year), marking substantial growth in both revenue and profit. Chain-wide sales at all stores were ¥209,234 million (up 14.3% year on year), with existing store sales year on year at a high level of +9.0%. A total of 48 new stores were opened, comprising 38 WORKMAN Colors stores and 10 WORKMAN Plus stores, expanding the total to 1,094 stores by fiscal year-end. Recovery wear grew into a hit product, and the PB ratio rose to 71.9% (up 3.4 points year on year). Sales at directly managed stores grew strongly, up 41.7% year on year. For FY2027 (ending March 2027), operating total revenue is forecast at ¥183,376 million (up 14.0% year on year) and operating income at ¥32,112 million (up 8.2% year on year).

Key Products

platform
Franchise Store Business

The FC store group accounts for 88.3% of chain-wide sales at all stores (sales of ¥184,837 million, up 11.4% year on year). As of the end of FY2026 (ending March 2026), there were 1,006 stores (including 6 corporate FC stores). Income from franchisees was ¥41,490 million (up 11.8% year on year).

service
Directly Managed Stores (Franchisee B Contract, TS, SC Stores)

The directly managed store group accounts for 11.7% of chain-wide sales at all stores (sales of ¥24,396 million, up 41.7% year on year). With the introduction of the corporate franchise system, the number of SC stores increased by 2 from the previous fiscal year-end to 42 stores, strengthening store openings in shopping centers.

product
PB (Private Brand) Products

The company offers products such as the "Work Toughness" model, new functional and material products addressing climate change, "Comfortable Everyday Wear" leveraging technology transfer to casual wear, and recovery wear. The PB ratio expanded to 71.9%, up 3.4 percentage points year on year.

product
WORKMAN Colors

38 new stores were opened in FY2026 (ending March 2026), expanding to 87 stores by fiscal year-end. The introduction of the corporate franchise system accelerated store openings in shopping centers, driving sales growth in family apparel and casual wear.

service
Product Supply to Franchisees

Against a backdrop of product purchases of ¥105,551 million for the period (up 24.8% year on year), sales from product supply to franchisees expanded to ¥119,246 million (up 19.6% year on year). Inventory assets increased to ¥29,770 million (up 23.6% year on year).

Growth Drivers

  • Accelerated rollout of WORKMAN Colors and strengthened store openings in shopping centers through the introduction of the corporate franchise system, acquiring new customer segments
  • Continued improvement in the PB products ratio (71.9%, up 3.4pt year on year), improving profitability and strengthening price competitiveness
  • Creation of hit products such as recovery wear and expansion of the "Comfortable Everyday Wear" category, driving penetration into the general consumer segment
  • Improved brand recognition and revitalization of existing stores through active promotion, including smartphone app development and TV commercial broadcasts
  • Strengthened mass-production systems for core products and improved price competitiveness and profitability through the "mass-production product policy" (strategy for FY2027 ending March 2027)
  • Overall chain-wide uplift driven by strong growth at directly managed stores (including SC stores), up 41.7% year on year

Risks

  • Weakening personal consumption and declining consumer sentiment due to continued price increases
  • Intensifying competition across business format boundaries (competition with general apparel retailers, home centers, etc.)
  • Risk of fluctuations in demand and sales timing for seasonal products due to climate change (mild winters, extreme heat, etc.)
  • Inventory risk associated with increased handling of PB products (inventory assets of ¥29,770 million, up 23.6% year on year) and rising logistics costs
  • Risk of rising procurement costs due to uncertainty in international conditions such as U.S. trade policy and sharp exchange rate fluctuations (yen depreciation, rising raw material costs)
  • Concerns over decreased corporate demand due to the impact of high oil prices
  • Structural decline in construction skilled workers (professional craftsmen) due to Japan's declining and aging population

Last updated: June 25, 2026