SEIWA CHUO HOLDINGS CORPORATION

7531・Standard Market・Wholesale Trade

Official website

SEIWA CHUO HOLDINGS CORPORATION

7531・Standard Market・Wholesale Trade

Official website

SEIWA CHUO HOLDINGS CORPORATION7531

Reference Indicators

Market Cap

51¥100M

P/E (Forecast)

—

P/B

0.3x

Dividend Yield (Forecast)

1.70%

ROE

2.2%

EV/EBITDA

2.6x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	45,395	57,550	62,577	51,471	50,026
Cost of Sales	39,695	52,152	57,729	46,946	44,995
Gross Profit	5,699	5,397	4,847	4,525	5,030
SG&A Expenses	4,244	4,590	4,681	4,625	4,630
Operating Income	1,455	806	165	-99	400
Non-operating Income	153	128	144	125	120
Non-operating Expenses	33	7	9	6	2
Ordinary Income	1,575	927	300	18	518
Extraordinary Income	—	—	57	—	—
Extraordinary Losses	10	4	4	4	0
Pre-tax Income	1,564	923	353	14	517
Income Taxes	485	310	260	130	166
Net Income	1,060	610	103	-101	348
EBITDA	1,696	1,095	460	366	870
Gross Margin	12.6%	9.4%	7.7%	8.8%	10.1%
Operating Margin	3.2%	1.4%	0.3%	-0.2%	0.8%
ROA	2.9%	1.3%	0.3%	-0.3%	1.0%
ROE	7.3%	3.9%	0.7%	-0.6%	2.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
西日本	25,029	0	0.0%
東日本	24,970	0	0.0%
その他	25	0	0.0%