MUSASHI CO.,LTD.
7521・Standard Market・Wholesale Trade
MUSASHI CO.,LTD.7521
MUSASHI CO.,LTD.7521
Reference Indicators
Market Cap
212¥100M
P/E (Forecast)
—
P/B
0.5x
Dividend Yield (Forecast)
1.35%
ROE
7.9%
EV/EBITDA
0.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 36,213 | 37,072 | 33,140 | 37,391 | 40,586 |
Cost of Sales | 27,449 | 27,628 | 25,052 | 26,713 | 28,807 |
Gross Profit | 8,763 | 9,444 | 8,087 | 10,677 | 11,778 |
SG&A Expenses | 7,017 | 6,824 | 7,010 | 7,323 | 7,101 |
Operating Income | 1,746 | 2,619 | 1,077 | 3,354 | 4,677 |
Non-operating Income | 144 | 134 | 117 | 1,442 | 235 |
Non-operating Expenses | 43 | 48 | 71 | 57 | 196 |
Ordinary Income | 1,848 | 2,705 | 1,123 | 4,738 | 4,716 |
Extraordinary Income | 1 | — | 27 | — | 3 |
Extraordinary Losses | 28 | 15 | — | — | 226 |
Pre-tax Income | 1,821 | 2,690 | 1,150 | 4,738 | 4,493 |
Income Taxes | 839 | 927 | 382 | 1,305 | 1,689 |
Net Income | 981 | 1,762 | 767 | 3,432 | 2,803 |
EBITDA | 2,239 | 3,049 | 1,491 | 3,750 | 5,106 |
Gross Margin | 24.2% | 25.5% | 24.4% | 28.6% | 29.0% |
Operating Margin | 4.8% | 7.1% | 3.2% | 9.0% | 11.5% |
ROA | 2.3% | 4.0% | 1.7% | 6.9% | 5.3% |
ROE | 3.6% | 6.3% | 2.6% | 10.7% | 7.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 情報・印刷・産業システム機材 | 17,782 | 12 | 0.1% |
| 金融汎用・選挙システム機材 | 13,880 | 4,315 | 31.1% |
| 紙・紙加工品 | 8,625 | 133 | 1.5% |
| 不動産賃貸・リース事業等 | 297 | 214 | 72.1% |