G-7 HOLDINGS Inc.
7508・Prime Market・Retail Trade
G-7 HOLDINGS Inc.7508
G-7 HOLDINGS Inc.7508
Reference Indicators
Market Cap
624¥100M
P/E (Forecast)
10.7x
P/B
1.7x
Dividend Yield (Forecast)
4.94%
ROE
14.0%
EV/EBITDA
5.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 168,525 | 176,922 | 192,992 | 214,129 | 232,199 |
Cost of Sales | 126,215 | 133,568 | 147,303 | 162,189 | 176,291 |
Gross Profit | 42,309 | 43,353 | 45,689 | 51,939 | 55,907 |
SG&A Expenses | 34,860 | 36,848 | 38,769 | 44,816 | 48,637 |
Operating Income | 7,448 | 6,504 | 6,920 | 7,122 | 7,270 |
Non-operating Income | 709 | 523 | 560 | 596 | 797 |
Non-operating Expenses | 280 | 213 | 161 | 253 | 340 |
Ordinary Income | 7,877 | 6,813 | 7,318 | 7,466 | 7,727 |
Extraordinary Income | 62 | — | 127 | 108 | — |
Extraordinary Losses | 469 | 1,265 | 323 | 447 | 623 |
Pre-tax Income | 7,470 | 5,548 | 7,123 | 7,127 | 7,103 |
Income Taxes | 2,247 | 1,724 | 1,947 | 2,188 | 2,335 |
Net Income | 5,255 | 3,824 | 5,175 | 4,939 | 4,767 |
EBITDA | 9,395 | 8,496 | 9,437 | 10,192 | 10,676 |
Gross Margin | 25.1% | 24.5% | 23.7% | 24.3% | 24.1% |
Operating Margin | 4.4% | 3.7% | 3.6% | 3.3% | 3.1% |
ROA | 9.7% | 6.7% | 8.4% | 7.0% | 5.8% |
ROE | 23.0% | 14.9% | 18.3% | 15.8% | 14.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 車関連事業 | 49,651 | 0 | 0.0% |
| 業務スーパー事業 | 132,840 | 0 | 0.0% |
| 精肉事業 | 24,091 | 0 | 0.0% |
| その他 | 25,615 | 0 | 0.0% |