FUSO DENTSU CO., LTD.

7505・Standard Market・Wholesale Trade

Official website

FUSO DENTSU CO., LTD.

7505・Standard Market・Wholesale Trade

Official website

FUSO DENTSU CO., LTD.7505

Reference Indicators

Market Cap

314¥100M

P/E (Forecast)

10.2x

P/B

1.7x

Dividend Yield (Forecast)

3.94%

ROE

18.0%

EV/EBITDA

6.2x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	43,386	36,472	41,137	46,778	54,684
Cost of Sales	35,822	30,059	33,642	38,327	44,173
Gross Profit	7,564	6,413	7,494	8,451	10,510
SG&A Expenses	6,042	6,024	6,234	6,585	7,081
Operating Income	1,521	388	1,260	1,865	3,428
Non-operating Income	142	163	169	199	239
Non-operating Expenses	6	7	2	5	4
Ordinary Income	1,657	544	1,428	2,059	3,663
Extraordinary Income	6	—	38	16	—
Extraordinary Losses	2	—	—	—	—
Pre-tax Income	1,662	544	1,466	2,076	3,663
Income Taxes	554	217	494	648	1,146
Net Income	1,108	327	971	1,428	2,517
EBITDA	1,676	560	1,459	2,068	3,650
Gross Margin	17.4%	17.6%	18.2%	18.1%	19.2%
Operating Margin	3.5%	1.1%	3.1%	4.0%	6.3%
ROA	4.3%	1.3%	3.6%	4.8%	6.3%
ROE	11.8%	3.3%	9.4%	12.1%	18.0%