TIEMCO LTD.
7501・Standard Market・Wholesale Trade
TIEMCO LTD.7501
TIEMCO LTD.7501
Reference Indicators
Market Cap
53¥100M
P/E (Forecast)
245.7x
P/B
0.9x
Dividend Yield (Forecast)
0.76%
ROE
-2.9%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 |
|---|---|---|---|---|---|
Net Sales | 2,951 | 3,290 | 3,403 | 3,212 | 3,219 |
Cost of Sales | 1,636 | 1,779 | 1,782 | 1,724 | 1,767 |
Gross Profit | 1,315 | 1,510 | 1,620 | 1,487 | 1,451 |
SG&A Expenses | 1,346 | 1,397 | 1,504 | 1,517 | 1,549 |
Operating Income | -26 | 113 | 116 | -30 | -98 |
Non-operating Income | 12 | 6 | 4 | 5 | 13 |
Non-operating Expenses | 0 | 0 | 2 | 0 | 0 |
Ordinary Income | -14 | 119 | 118 | -24 | -85 |
Extraordinary Income | 27 | 3 | 21 | 0 | — |
Extraordinary Losses | 11 | 0 | 3 | 56 | 2 |
Pre-tax Income | 1 | 123 | 136 | -81 | -87 |
Income Taxes | 11 | -2 | 28 | 27 | 41 |
Net Income | -9 | 126 | 108 | -109 | -128 |
EBITDA | 24 | 174 | 185 | 47 | -35 |
Gross Margin | 44.6% | 45.9% | 47.6% | 46.3% | 45.1% |
Operating Margin | -0.9% | 3.4% | 3.4% | -0.9% | -3.1% |
ROA | -0.2% | 2.2% | 1.9% | -2.0% | -2.4% |
ROE | -0.2% | 2.8% | 2.3% | -2.4% | -2.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| フィッシング事業 | 856 | -2 | -0.2% |
| アウトドア事業 | 2,340 | 78 | 3.3% |
| その他 | 21 | 14 | 66.7% |