KIMURA CO.,LTD.
7461・Standard Market・Wholesale Trade
KIMURA CO.,LTD.7461
KIMURA CO.,LTD.7461
Reference Indicators
Market Cap
72¥100M
P/E (Forecast)
—
P/B
0.4x
Dividend Yield (Forecast)
2.95%
ROE
4.3%
EV/EBITDA
5.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 34,342 | 35,143 | 33,993 | 36,249 | 37,165 |
Cost of Sales | 24,463 | 24,841 | 23,944 | 25,367 | 25,940 |
Gross Profit | 9,879 | 10,302 | 10,048 | 10,882 | 11,224 |
SG&A Expenses | 7,781 | 8,107 | 8,234 | 8,934 | 10,157 |
Operating Income | 2,097 | 2,194 | 1,814 | 1,948 | 1,067 |
Non-operating Income | 165 | 184 | 188 | 157 | 164 |
Non-operating Expenses | 20 | 21 | 19 | 35 | 105 |
Ordinary Income | 2,242 | 2,356 | 1,983 | 2,070 | 1,126 |
Extraordinary Income | 46 | 212 | 3 | 4 | — |
Extraordinary Losses | 10 | 65 | 0 | 0 | 49 |
Pre-tax Income | 2,278 | 2,504 | 1,986 | 2,074 | 1,077 |
Income Taxes | 782 | 883 | 716 | 678 | 329 |
Net Income | 1,191 | 1,297 | 1,031 | 1,184 | 707 |
EBITDA | 2,914 | 3,044 | 2,630 | 3,004 | 2,434 |
Gross Margin | 28.8% | 29.3% | 29.6% | 30.0% | 30.2% |
Operating Margin | 6.1% | 6.2% | 5.3% | 5.4% | 2.9% |
ROA | 4.7% | 5.0% | 3.8% | 3.8% | 1.9% |
ROE | 9.4% | 9.4% | 7.0% | 7.5% | 4.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 卸売事業 | 9,547 | 561 | 5.9% |
| 小売事業 | 24,135 | 64 | 0.3% |
| 不動産事業 | 1,374 | 748 | 54.4% |
| 足場レンタル事業 | 775 | -0 | 0.0% |
| サッシ・ガラス施工事業 | 1,331 | 153 | 11.5% |