MATSUDA SANGYO Co.,Ltd.

7456・Prime Market・Wholesale Trade

Official website

MATSUDA SANGYO Co.,Ltd.

7456・Prime Market・Wholesale Trade

Official website

MATSUDA SANGYO Co.,Ltd.7456

Reference Indicators

Market Cap

1,466¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

2.02%

ROE

15.4%

EV/EBITDA

7.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	272,292	351,028	360,527	468,841	687,843
Cost of Sales	242,339	317,728	330,446	433,638	639,779
Gross Profit	29,953	33,299	30,080	35,202	48,064
SG&A Expenses	17,272	19,481	20,724	22,526	25,626
Operating Income	12,681	13,818	9,356	12,676	22,437
Non-operating Income	1,143	694	1,487	1,478	1,957
Non-operating Expenses	90	669	291	631	845
Ordinary Income	13,734	13,843	10,551	13,523	23,549
Extraordinary Income	—	132	—	—	—
Extraordinary Losses	—	—	—	—	96
Pre-tax Income	13,734	13,975	10,551	13,523	23,452
Income Taxes	4,163	4,247	3,234	3,977	6,546
Net Income	9,558	9,696	7,286	9,456	16,753
EBITDA	14,912	16,133	11,839	15,570	26,228
Gross Margin	11.0%	9.5%	8.3%	7.5%	7.0%
Operating Margin	4.7%	3.9%	2.6%	2.7%	3.3%
ROA	8.3%	7.5%	4.9%	5.6%	7.4%
ROE	13.7%	12.2%	8.3%	9.9%	15.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
貴金属関連事業	570,422	19,342	3.4%
食品関連事業	117,421	3,095	2.6%