NAGAILEBEN Co.,Ltd.

7447・Prime Market・Wholesale Trade

Official website

NAGAILEBEN Co.,Ltd.

7447・Prime Market・Wholesale Trade

Official website

NAGAILEBEN Co.,Ltd.7447

Reference Indicators

Market Cap

538¥100M

P/E (Forecast)

18.1x

P/B

1.3x

Dividend Yield (Forecast)

4.00%

ROE

6.1%

EV/EBITDA

7.7x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	17,563	17,745	17,181	16,412	16,983
Cost of Sales	9,504	9,863	9,634	9,383	10,271
Gross Profit	8,058	7,881	7,547	7,028	6,712
SG&A Expenses	2,846	2,850	2,942	3,024	3,128
Operating Income	5,212	5,031	4,604	4,004	3,583
Non-operating Income	130	147	118	122	177
Non-operating Expenses	36	39	50	52	55
Ordinary Income	5,306	5,139	4,673	4,074	3,706
Extraordinary Income	0	338	—	—	—
Extraordinary Losses	17	10	1	0	0
Pre-tax Income	5,288	5,468	4,671	4,074	3,706
Income Taxes	1,640	1,689	1,445	1,252	1,132
Net Income	3,647	3,778	3,226	2,822	2,573
EBITDA	5,528	5,314	4,877	4,271	3,862
Gross Margin	45.9%	44.4%	43.9%	42.8%	39.5%
Operating Margin	29.7%	28.4%	26.8%	24.4%	21.1%
ROA	7.9%	8.0%	6.8%	6.0%	5.8%
ROE	8.9%	9.0%	7.5%	6.6%	6.1%