Harima-Kyowa Co., LTD.

7444・Standard Market・Wholesale Trade

Official website

Harima-Kyowa Co., LTD.

7444・Standard Market・Wholesale Trade

Official website

Harima-Kyowa Co., LTD.7444

Reference Indicators

Market Cap

108¥100M

P/E (Forecast)

—

P/B

0.4x

Dividend Yield (Forecast)

3.04%

ROE

5.9%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	57,781	60,156	61,583	61,824	59,843
Cost of Sales	51,352	53,199	54,456	54,594	52,147
Gross Profit	6,428	6,956	7,127	7,230	7,695
SG&A Expenses	4,772	5,179	5,303	5,318	6,002
Operating Income	1,656	1,777	1,823	1,911	1,693
Non-operating Income	171	237	229	182	438
Non-operating Expenses	3	1	2	165	47
Ordinary Income	1,823	2,013	2,051	1,929	2,084
Extraordinary Income	10	0	—	4	0
Extraordinary Losses	60	—	—	0	3
Pre-tax Income	1,773	2,014	2,051	1,932	2,081
Income Taxes	566	618	644	642	568
Net Income	1,202	1,391	1,406	1,289	1,513
EBITDA	2,238	2,382	2,393	2,448	2,514
Gross Margin	11.1%	11.6%	11.6%	11.7%	12.9%
Operating Margin	2.9%	3.0%	3.0%	3.1%	2.8%
ROA	4.0%	4.4%	4.2%	3.6%	4.0%
ROE	5.8%	6.4%	6.1%	5.3%	5.9%