Hakuto Co.,Ltd.
7433・Prime Market・Wholesale Trade
Hakuto Co.,Ltd.7433
Hakuto Co.,Ltd.7433
Reference Indicators
Market Cap
963¥100M
P/E (Forecast)
—
P/B
1.3x
Dividend Yield (Forecast)
4.83%
ROE
7.5%
EV/EBITDA
17.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 191,495 | 233,624 | 182,046 | 183,133 | 181,178 |
Cost of Sales | 167,527 | 201,244 | 155,213 | 155,254 | 153,098 |
Gross Profit | 23,968 | 32,379 | 26,833 | 27,878 | 28,080 |
SG&A Expenses | 16,663 | 19,668 | 19,196 | 19,965 | 22,000 |
Operating Income | 7,304 | 12,711 | 7,636 | 7,913 | 6,080 |
Non-operating Income | 359 | 402 | 261 | 653 | 604 |
Non-operating Expenses | 253 | 1,064 | 985 | 1,244 | 1,105 |
Ordinary Income | 7,411 | 12,048 | 6,912 | 7,321 | 5,579 |
Extraordinary Income | 2 | 131 | 1,693 | 294 | 2,198 |
Extraordinary Losses | 153 | 33 | 1,166 | 54 | 2 |
Pre-tax Income | 7,260 | 12,146 | 7,439 | 7,561 | 7,775 |
Income Taxes | 2,290 | 3,217 | 2,263 | 2,429 | 2,765 |
Net Income | 4,970 | 8,929 | 5,175 | 5,131 | 5,009 |
EBITDA | 8,138 | 13,617 | 8,643 | 9,307 | 7,774 |
Gross Margin | 12.5% | 13.9% | 14.7% | 15.2% | 15.5% |
Operating Margin | 3.8% | 5.4% | 4.2% | 4.3% | 3.4% |
ROA | 3.8% | 6.1% | 3.8% | 3.9% | 3.0% |
ROE | 8.3% | 14.2% | 8.0% | 7.8% | 7.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電子部品事業 | 157,119 | 3,682 | 2.3% |
| 電子・電気機器事業 | 21,609 | 2,104 | 9.7% |
| 工業薬品事業 | 12,300 | 1,337 | 10.9% |
| その他 | 0 | 0 | 0.0% |
| その他の事業 | 466 | 213 | 45.7% |