Nojima Corporation
7419・Prime Market・Retail Trade
Nojima Corporation7419
Nojima Corporation7419
Reference Indicators
Market Cap
4,253¥100M
P/E (Forecast)
—
P/B
1.6x
Dividend Yield (Forecast)
1.45%
ROE
17.5%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 564,989 | 626,181 | 761,301 | 853,427 | 982,804 |
Cost of Sales | 398,344 | 444,564 | 541,747 | 607,447 | 703,527 |
Gross Profit | 166,644 | 181,617 | 219,554 | 245,980 | 279,276 |
SG&A Expenses | 133,478 | 148,045 | 188,993 | 197,608 | 221,205 |
Operating Income | 33,166 | 33,572 | 30,560 | 48,371 | 58,071 |
Non-operating Income | 4,070 | 4,300 | 4,061 | 4,924 | 7,145 |
Non-operating Expenses | 1,346 | 1,626 | 1,685 | 2,098 | 2,921 |
Ordinary Income | 35,890 | 36,246 | 32,937 | 51,197 | 62,295 |
Extraordinary Income | 6,920 | 514 | 743 | 382 | 705 |
Extraordinary Losses | 4,105 | 648 | 797 | 1,437 | 2,811 |
Pre-tax Income | 38,705 | 36,112 | 32,883 | 50,143 | 60,189 |
Income Taxes | 12,762 | 12,683 | 12,640 | 17,510 | 20,382 |
Net Income | 25,862 | 23,315 | 19,979 | 32,292 | 38,931 |
EBITDA | 49,430 | — | — | — | — |
Gross Margin | 29.5% | 29.0% | 28.8% | 28.8% | 28.4% |
Operating Margin | 5.9% | 5.4% | 4.0% | 5.7% | 5.9% |
ROA | 7.9% | 4.2% | 3.7% | 5.2% | 6.5% |
ROE | 18.6% | 15.9% | 12.1% | 17.2% | 17.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| デジタル家電専門店運営事業 | 336,563 | 0 | 0.0% |
| キャリアショップ運営事業 | 391,736 | 0 | 0.0% |
| インターネット事業 | 72,419 | 0 | 0.0% |
| 海外事業 | 86,672 | 0 | 0.0% |
| 金融事業 | 1,851 | 0 | 0.0% |
| プロダクト事業 | 64,984 | 0 | 0.0% |
| メディア事業 | 24,835 | 0 | 0.0% |
| その他 | 3,741 | 0 | 0.0% |