ONOKEN CO.,LTD.
7414・Prime Market・Wholesale Trade
ONOKEN CO.,LTD.7414
ONOKEN CO.,LTD.7414
Reference Indicators
Market Cap
354¥100M
P/E (Forecast)
—
P/B
0.4x
Dividend Yield (Forecast)
4.89%
ROE
-2.3%
EV/EBITDA
9.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 222,759 | 262,653 | 281,933 | 271,942 | 253,115 |
Cost of Sales | 195,599 | 236,566 | 255,193 | 244,901 | 226,819 |
Gross Profit | 27,160 | 26,086 | 26,740 | 27,041 | 26,295 |
SG&A Expenses | 15,403 | 16,350 | 18,520 | 20,230 | 21,555 |
Operating Income | 11,756 | 9,735 | 8,219 | 6,810 | 4,740 |
Non-operating Income | 315 | 284 | 353 | 356 | 877 |
Non-operating Expenses | 94 | 69 | 230 | 264 | 906 |
Ordinary Income | 11,977 | 9,950 | 8,342 | 6,902 | 4,711 |
Extraordinary Income | 187 | — | 26 | 2 | 2 |
Extraordinary Losses | 0 | 4 | — | — | 6,920 |
Pre-tax Income | 12,165 | 9,946 | 8,369 | 6,904 | -2,205 |
Income Taxes | 3,829 | 2,798 | 2,487 | 1,946 | -86 |
Net Income | 8,145 | 7,022 | 5,761 | 4,885 | -2,218 |
EBITDA | 14,303 | 12,574 | 11,155 | 10,580 | 9,702 |
Gross Margin | 12.2% | 9.9% | 9.5% | 9.9% | 10.4% |
Operating Margin | 5.3% | 3.7% | 2.9% | 2.5% | 1.9% |
ROA | 4.8% | 3.7% | 2.8% | 2.4% | -1.1% |
ROE | 10.4% | 8.2% | 6.3% | 5.1% | -2.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 九州・中国 | 138,708 | 2,797 | 2.0% |
| 関西・中京 | 60,071 | 1,000 | 1.7% |
| 関東・東北 | 54,334 | 1,012 | 1.9% |