AeroEdge Co., Ltd.

7409・Growth Market・Transportation Equipment

Official website

AeroEdge Co., Ltd.

7409・Growth Market・Transportation Equipment

Official website

AeroEdge Co., Ltd.7409

Reference Indicators

Market Cap

174¥100M

P/E (Forecast)

24.8x

P/B

1.4x

Dividend Yield (Forecast)

0.00%

ROE

21.1%

EV/EBITDA

18.5x

Financial Summary

Unit: ¥M

Item	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	2,920	3,350	3,602
Cost of Sales	1,716	1,838	1,915
Gross Profit	1,204	1,512	1,686
SG&A Expenses	725	806	1,031
Operating Income	479	705	655
Non-operating Income	167	190	22
Non-operating Expenses	48	52	112
Ordinary Income	598	842	565
Extraordinary Income	1	—	—
Extraordinary Losses	—	1	1
Pre-tax Income	599	841	564
Income Taxes	-73	143	-170
Net Income	673	698	734
EBITDA	918	1,093	1,038
Gross Margin	41.2%	45.1%	46.8%
Operating Margin	16.4%	21.1%	18.2%
ROA	11.6%	9.7%	8.9%
ROE	52.4%	29.7%	21.1%