NANSIN CO., LTD.

7399・Standard Market・Transportation Equipment

Official website

NANSIN CO., LTD.

7399・Standard Market・Transportation Equipment

Official website

NANSIN CO., LTD.7399

Reference Indicators

Market Cap

46¥100M

P/E (Forecast)

15.9x

P/B

0.3x

Dividend Yield (Forecast)

3.36%

ROE

1.9%

EV/EBITDA

1.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	9,203	9,808	8,915	9,818	9,777
Cost of Sales	6,997	7,623	6,757	7,619	7,363
Gross Profit	2,205	2,184	2,158	2,199	2,413
SG&A Expenses	2,071	1,976	1,958	2,076	2,202
Operating Income	134	208	199	122	211
Non-operating Income	114	132	99	142	107
Non-operating Expenses	66	12	51	17	21
Ordinary Income	182	329	246	246	297
Extraordinary Income	222	423	2	97	238
Extraordinary Losses	0	17	0	35	102
Pre-tax Income	404	735	248	308	432
Income Taxes	225	142	92	96	200
Net Income	178	593	155	212	232
EBITDA	430	504	485	389	496
Gross Margin	24.0%	22.3%	24.2%	22.4%	24.7%
Operating Margin	1.5%	2.1%	2.2%	1.2%	2.2%
ROA	1.1%	3.7%	1.0%	1.5%	1.6%
ROE	1.6%	5.3%	1.4%	1.8%	1.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	9,168	56	0.6%
マレーシア	119	-32	-26.9%
中国	489	195	39.9%