ASIRO Inc.
7378・Growth Market・Services
ASIRO Inc.7378
ASIRO Inc.7378
Reference Indicators
Market Cap
119¥100M
P/E (Forecast)
12.1x
P/B
3.7x
Dividend Yield (Forecast)
4.04%
ROE
32.7%
EV/EBITDA
6.1x
Financial Summary
Unit: ¥M
| Item | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 |
|---|---|---|---|---|---|
Net Sales | 1,552 | 2,201 | 3,197 | 4,798 | 6,647 |
Cost of Sales | 768 | 1,147 | 1,941 | 3,036 | 4,022 |
Gross Profit | 784 | 1,054 | 1,256 | 1,761 | 2,624 |
SG&A Expenses | 425 | 578 | 1,094 | 1,260 | 1,213 |
Operating Income | 360 | 483 | 53 | 328 | 1,419 |
Pre-tax Income | 354 | 477 | 43 | 318 | 1,415 |
Income Taxes | 125 | 146 | 81 | 190 | 464 |
Net Income | 228 | 343 | -12 | 142 | 1,023 |
EBITDA | 414 | 561 | 189 | 487 | 1,559 |
Gross Margin | 50.5% | 47.9% | 39.3% | 36.7% | 39.5% |
Operating Margin | 23.2% | 22.0% | 1.7% | 6.9% | 21.4% |
ROA | 8.2% | 8.6% | -0.3% | 3.5% | 21.2% |
ROE | 10.3% | 13.2% | -0.6% | 6.2% | 32.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| メディア事業 | 6,242 | 2,034 | 32.6% |
| HR事業 | 335 | 71 | 21.2% |
| 保険事業 | 69 | -159 | -230.4% |