REFINVERSE Group, Inc.

7375・Growth Market・Services

Official website

REFINVERSE Group, Inc.

7375・Growth Market・Services

Official website

REFINVERSE Group, Inc.7375

Reference Indicators

Market Cap

40¥100M

P/E (Forecast)

13.3x

P/B

18.9x

Dividend Yield (Forecast)

—

ROE

105.4%

EV/EBITDA

14.0x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	3,732	4,472	3,852	4,070
Cost of Sales	2,608	3,105	2,638	2,746
Gross Profit	1,124	1,366	1,214	1,324
SG&A Expenses	861	1,155	1,181	1,141
Operating Income	263	211	32	182
Non-operating Income	14	10	6	7
Non-operating Expenses	64	45	32	38
Ordinary Income	212	176	6	151
Extraordinary Income	9	16	31	11
Extraordinary Losses	2	671	18	31
Pre-tax Income	220	-477	19	131
Income Taxes	37	27	14	-14
Net Income	182	-504	4	146
EBITDA	491	939	257	408
Gross Margin	30.1%	30.6%	31.5%	32.5%
Operating Margin	7.0%	4.7%	0.8%	4.5%
ROA	5.6%	-13.3%	0.1%	4.2%
ROE	33.5%	-46.5%	8.2%	105.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
素材ビジネス	1,221	49	4.0%
資源ビジネス	2,848	606	21.3%