Human Creation Holdings, Inc.

7361・Growth Market・Services

Official website

Human Creation Holdings, Inc.

7361・Growth Market・Services

Official website

Human Creation Holdings, Inc.7361

Reference Indicators

Market Cap

43¥100M

P/E (Forecast)

8.5x

P/B

2.5x

Dividend Yield (Forecast)

3.75%

ROE

28.1%

EV/EBITDA

4.2x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	5,035	5,803	6,486	7,165	8,945
Cost of Sales	3,606	4,030	4,521	5,087	6,228
Gross Profit	1,428	1,773	1,964	2,078	2,717
SG&A Expenses	950	1,227	1,266	1,447	1,935
Operating Income	478	545	697	631	781
Non-operating Income	1	6	9	4	9
Non-operating Expenses	15	5	6	5	18
Ordinary Income	464	546	701	629	773
Extraordinary Losses	—	0	—	—	89
Pre-tax Income	464	546	701	629	684
Income Taxes	188	203	262	225	285
Net Income	275	343	438	404	398
EBITDA	557	658	812	753	953
Gross Margin	28.4%	30.6%	30.3%	29.0%	30.4%
Operating Margin	9.5%	9.4%	10.8%	8.8%	8.7%
ROA	12.6%	13.5%	14.8%	13.6%	8.9%
ROE	32.4%	34.8%	44.7%	33.9%	28.1%