ONDECK Co., Ltd.

7360・Growth Market・Services

Official website

ONDECK Co., Ltd.

7360・Growth Market・Services

Official website

ONDECK Co., Ltd.7360

Reference Indicators

Market Cap

19¥100M

P/E (Forecast)

12.9x

P/B

1.8x

Dividend Yield (Forecast)

0.00%

ROE

-15.9%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	778	1,339	826	1,665	864
Cost of Sales	388	633	526	704	540
Gross Profit	390	706	299	960	324
SG&A Expenses	347	492	500	593	545
Operating Income	43	213	-200	367	-221
Non-operating Income	0	0	1	0	2
Non-operating Expenses	7	0	0	0	0
Ordinary Income	36	213	-199	367	-219
Extraordinary Losses	—	—	—	10	—
Pre-tax Income	36	213	-199	357	-219
Income Taxes	13	62	-46	118	-67
Net Income	22	151	-152	239	-151
EBITDA	52	220	-182	375	-214
Gross Margin	50.2%	52.7%	36.3%	57.7%	37.5%
Operating Margin	5.5%	15.9%	-24.3%	22.0%	-25.6%
ROA	1.7%	8.5%	-14.9%	14.2%	-13.1%
ROE	2.7%	12.7%	-14.3%	24.3%	-15.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
M＆Aアドバイザリー事業	0	0	0.0%