KIYO Learning Co.,Ltd.

7353・Growth Market・Services

Official website

KIYO Learning Co.,Ltd.

7353・Growth Market・Services

Official website

KIYO Learning Co.,Ltd.7353

Reference Indicators

Market Cap

39¥100M

P/E (Forecast)

—

P/B

2.4x

Dividend Yield (Forecast)

0.00%

ROE

20.3%

EV/EBITDA

0.6x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	2,262	2,848	3,798	4,467	5,031
Cost of Sales	364	422	529	632	831
Gross Profit	1,898	2,426	3,269	3,835	4,199
SG&A Expenses	1,750	2,609	3,133	3,623	3,895
Operating Income	148	-183	136	212	304
Non-operating Income	2	5	11	10	8
Non-operating Expenses	2	5	7	6	8
Ordinary Income	148	-183	140	216	303
Extraordinary Losses	—	—	11	8	—
Pre-tax Income	148	-183	128	207	303
Income Taxes	23	37	16	-1	9
Net Income	124	-220	112	209	294
EBITDA	200	-133	202	294	404
Gross Margin	83.9%	85.2%	86.1%	85.9%	83.5%
Operating Margin	6.6%	-6.4%	3.6%	4.8%	6.0%
ROA	4.5%	-6.5%	2.8%	4.8%	5.9%
ROE	11.5%	-22.9%	10.9%	17.6%	20.3%