ENVALITH
株式会社TWOSTONE&Sons logo

TWOSTONE&Sons CO.LTD.

7352Growth MarketServices

株式会社TWOSTONE&Sons logo
TWOSTONE&Sons CO.LTD.7352

Business

TWOSTONE&Sons Inc. is a Tokyo Stock Exchange Growth Market-listed company that originated from an IT engineer-focused HR technology company founded in 2013, and transitioned to a holding company structure in June 2023. Under the management vision of "BREAK THE RULES" and the theme of "Technology × HR," the company operates three segments: ①"Engineer Platform Service" (approximately 87% of sales), which provides end-to-end matching, training, and career change support for freelance and full-time engineers; ②"Marketing Platform Service," which supports digital marketing; and ③"Consulting & Advisory Service," comprising M&A advisory and strategic consulting. The company has 13 consolidated subsidiaries (as of November 27, 2025) and continues to actively expand its business through M&A.

Business Model

In the core Midworks Business, the company matches freelance engineers with client companies under quasi-delegation contracts, generating recurring revenue linked to the number of active engineers. The School Business and Stars Agent Business serve as the engineer supply pipeline, while the FCS Business and Contract Development Business complement this with contract revenue. The Consulting & Advisory segment achieves high profit margins through M&A Advisory success fees and Strategic Consulting Business project fees. The structure is designed to generate cross-selling through sharing of databases and know-how across the group.

Company Strengths

Revenue expanded 4.2-fold from ¥4,283 million in FY2021 (ending August 2021) to ¥18,077 million in FY2025 (ending August 2025). Operating profit grew approximately 6.4-fold over the same period, from ¥128 million to ¥820 million. In FY2025 (ending August 2025), revenue grew 26.5% year-on-year and operating profit grew 72.7% year-on-year, with the pace of profit growth accelerating alongside revenue growth, while gross profit margin also improved from 28.8% to 30.5%.

The company has a structure that completes a sequential engineer career path—"learning (tech boost) → job change support (Stars Agent) → freelance independence (Midworks) → contract development (FCS/Growth One)"—entirely within its own group. Each business accumulates and shares its own engineer database, forming a supply pipeline that is difficult for competitors to replicate.

Since 2021, the company has sequentially made subsidiaries of multiple companies, including TSR Inc., JinEarth, MapleSystems, Carecon, enableX, Strategy Campus, and FAM. In FY2025 (ending August 2025) alone, it carried out four M&A deals in the strategic consulting area, expanding the revenue of the Consulting & Advisory segment by 80.3% year-on-year to ¥1,865 million.

ENVALITH's Perspective

Operating profit for the cumulative third quarter of FY2026 (ending August 2026) was ¥602 million (down 32.3% year-on-year), and profit attributable to owners of parent was ¥328 million (down 42.7% year-on-year), a significant decline in profit. SG&A expenses increased 55% from ¥3,217 million in the same period of the previous year to ¥4,992 million, mainly due to upfront investment in advertising expenses for engineer and customer acquisition and recruitment costs. Against the full-year operating profit forecast of ¥1,324 million, the cumulative third-quarter progress rate remained at only 45.5%, resulting in a structure requiring ¥722 million in profit to be recorded in Q4 (June to August 2026).

Goodwill balance increased from ¥1,873 million at the end of the previous fiscal year to ¥1,940 million at the end of the current third quarter. Total interest-bearing debt (short-term borrowings of ¥267 million + current portion of long-term borrowings due within one year of ¥1,187 million + long-term borrowings of ¥2,414 million) reached ¥3,868 million, and the net D/E ratio relative to equity capital of ¥3,726 million is at a high level. Expenses related to the acquisition of subsidiary shares of ¥21,584 thousand were also recorded cumulatively in the third quarter, and the expanding financial burden accompanying active M&A requires continued monitoring.

Regarding the market environment, sustained high demand for IT talent driven by expanding generative AI and DX investment continues to be a tailwind for the Engineer Platform Service. On the other hand, the Marketing Platform Service fell into a segment loss of ¥11,840 thousand for the cumulative third quarter (compared to segment profit of ¥49,217 thousand in the same period of the previous year), and sales also contracted, down 10.7% year-on-year to ¥308 million. Improving the profitability of this segment, which has a low profit contribution to the overall group, has emerged as a medium-term challenge.

Growth Strategy

Composite growth strategy combining expansion of the engineer business centered on Midworks Business with M&A and enhanced consulting capabilities

The company continues to make advertising investments aimed at engineer and client acquisition, as well as investments in hiring full-time engineers and in-house sales personnel. Cumulative Engineer Platform Service revenue for the first nine months reached ¥13,083 million (up 12.9% year on year), expanding steadily, with the increase in active engineers driven by DX and generative AI demand serving as a revenue driver.

The company is actively hiring experienced industry professionals to strengthen its proposal capabilities in M&A Advisory Business and Strategic Consulting Business. Cumulative revenue for the first nine months maintained high growth at ¥2,488 million (up 68.7% year on year). However, due to upfront hiring investment, segment profit declined to ¥396 million (down 20.8% year on year), with the segment remaining in an investment-ahead-of-returns phase in terms of profitability.

During the cumulative nine-month consolidated period, three companies—Strategy Campus, FAM, and TWOSTONE Financial Technologies—were newly consolidated. Goodwill balance stood at ¥1,940 million (up ¥67 million from the previous fiscal year-end). The company continues to build up business scale through agile M&A, driving diversification of the group's overall revenue base.

While the company is working to expand its service offerings to cover the full range of corporate marketing needs, the segment fell into a loss for the cumulative nine-month period, posting a segment loss of ¥11,840 thousand (compared with segment profit of ¥49,217 thousand in the same period of the previous fiscal year). Revenue also contracted, down 10.7% year on year to ¥308 million, making it a challenge to realize the effects of measures aimed at improving profitability.

Last updated: July 17, 2026