Ai Partners Financial Inc.

7345・Growth Market・Other Financing Business

Official website

Ai Partners Financial Inc.

7345・Growth Market・Other Financing Business

Official website

Ai Partners Financial Inc.7345

Reference Indicators

Market Cap

35¥100M

P/E (Forecast)

—

P/B

4.6x

Dividend Yield (Forecast)

—

ROE

13.4%

EV/EBITDA

21.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,806	3,000	3,733	3,797	4,584
Cost of Sales	2,896	2,334	2,962	3,045	3,701
Gross Profit	910	665	771	751	883
SG&A Expenses	794	786	757	753	773
Operating Income	116	-121	13	-1	110
Non-operating Income	4	1	0	1	2
Non-operating Expenses	10	0	0	2	0
Ordinary Income	110	-120	13	-3	112
Extraordinary Losses	1	—	0	—	—
Pre-tax Income	108	-120	13	-3	112
Income Taxes	43	11	5	6	22
Net Income	64	-131	7	-9	90
EBITDA	139	-94	35	18	139
Gross Margin	23.9%	22.2%	20.7%	19.8%	19.3%
Operating Margin	3.1%	-4.0%	0.4%	-0.1%	2.4%
ROA	5.4%	-13.2%	0.7%	-1.0%	6.8%
ROE	9.5%	-17.5%	1.2%	-1.5%	13.4%