ENVALITH
Solvvy株式会社 logo

Japan Living Warranty Inc.

7320・Growth Market・Other Financing Business

Official website
Solvvy株式会社 logo
Japan Living Warranty Inc.7320
Reference Indicators

Market Cap

176¥100M

P/E (Forecast)

9.9x

P/B

4.0x

Dividend Yield (Forecast)

1.37%

ROE

-15.0%

EV/EBITDA

8.9x
Financial Summary
Unit: ¥M
Item
2022Jun 2022
2023Jun 2023
2024Jun 2024
2025Jun 2025
Net Sales
3,3053,9195,3596,705
Cost of Sales
1,1151,1311,3561,897
Gross Profit
2,1892,7884,0024,807
SG&A Expenses
1,5392,0462,7623,187
Operating Income
6507411,2401,620
Non-operating Income
243435466619
Non-operating Expenses
126155194262
Ordinary Income
7671,0211,5121,977
Extraordinary Income
0———
Extraordinary Losses
11—2062,834
Pre-tax Income
7561,0211,305-857
Income Taxes
209270331-229
Net Income
546751973-628
EBITDA
7438861,4331,851
Gross Margin
66.3%71.1%74.7%71.7%
Operating Margin
19.7%18.9%23.1%24.2%
ROA
3.4%3.7%4.0%-2.1%
ROE
54.0%47.1%39.3%-15.0%
Segment Performance
Unit: ¥M
2025
SegmentNet SalesOperating IncomeOperating Margin
Homeworth Tech事業3,7751,47539.1%
Extend Tech事業2,4411,72070.5%
Life Tech事業45713529.5%
Fin Tech事業その他30-26-86.7%