TS TECH CO., LTD.

7313・Prime Market・Transportation Equipment

Official website

TS TECH CO., LTD.

7313・Prime Market・Transportation Equipment

Official website

TS TECH CO., LTD.7313

Reference Indicators

Market Cap

2,205¥100M

P/E (Forecast)

26.0x

P/B

0.7x

Dividend Yield (Forecast)

5.17%

ROE

2.3%

EV/EBITDA

5.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	349,958	409,200	441,713	460,514	442,316
Cost of Sales	295,716	355,790	381,860	397,547	387,874
Gross Profit	54,242	53,410	59,852	62,966	54,441
SG&A Expenses	33,896	38,471	44,493	47,074	44,204
Operating Income	22,998	15,257	17,507	16,428	10,325
Pre-tax Income	25,839	18,692	21,746	20,058	15,461
Income Taxes	7,035	7,856	8,258	8,755	5,803
Net Income	12,416	5,343	10,214	8,630	7,134
EBITDA	34,031	27,136	30,405	30,740	24,772
Gross Margin	15.5%	13.1%	13.5%	13.7%	12.3%
Operating Margin	6.6%	3.7%	4.0%	3.6%	2.3%
ROA	3.0%	1.3%	2.3%	2.0%	1.7%
ROE	4.2%	1.8%	3.1%	2.8%	2.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	88,812	9,626	10.8%
米州	260,815	1,466	0.6%
中国	53,541	6,771	12.6%
アジア・欧州	39,146	-466	-1.2%