MURAKAMI CORPORAITON

7292・Standard Market・Transportation Equipment

Official website

MURAKAMI CORPORAITON

7292・Standard Market・Transportation Equipment

Official website

MURAKAMI CORPORAITON7292

Reference Indicators

Market Cap

819¥100M

P/E (Forecast)

13.3x

P/B

0.8x

Dividend Yield (Forecast)

3.55%

ROE

6.6%

EV/EBITDA

2.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	73,595	90,643	104,601	109,205	115,651
Cost of Sales	61,528	77,605	88,524	91,941	97,214
Gross Profit	12,066	13,037	16,076	17,263	18,436
SG&A Expenses	7,202	7,453	7,740	8,402	9,280
Operating Income	4,864	5,584	8,336	8,861	9,156
Non-operating Income	918	933	1,179	1,458	1,409
Non-operating Expenses	60	98	200	413	157
Ordinary Income	5,723	6,419	9,316	9,906	10,408
Extraordinary Income	295	1,488	318	61	46
Extraordinary Losses	29	33	138	111	321
Pre-tax Income	5,989	7,875	9,496	9,857	10,133
Income Taxes	1,488	1,511	2,620	2,939	2,904
Net Income	3,865	5,370	5,887	5,943	6,079
EBITDA	8,985	9,457	12,460	13,009	13,608
Gross Margin	16.4%	14.4%	15.4%	15.8%	15.9%
Operating Margin	6.6%	6.2%	8.0%	8.1%	7.9%
ROA	4.3%	5.4%	5.5%	5.1%	5.0%
ROE	5.7%	7.4%	7.4%	6.9%	6.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	51,306	1,726	3.4%
アジア	33,104	4,750	14.3%
北米	31,240	1,935	6.2%
その他	0	0	0.0%