AISAN INDUSTRY CO., LTD.

7283・Prime Market・Transportation Equipment

Official website

AISAN INDUSTRY CO., LTD.

7283・Prime Market・Transportation Equipment

Official website

AISAN INDUSTRY CO., LTD.7283

Reference Indicators

Market Cap

1,439¥100M

P/E (Forecast)

10.8x

P/B

0.9x

Dividend Yield (Forecast)

3.53%

ROE

9.4%

EV/EBITDA

4.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	193,751	240,806	314,336	337,259	330,834
Cost of Sales	168,824	208,051	273,117	288,286	287,592
Gross Profit	24,927	32,754	41,218	48,972	43,241
SG&A Expenses	15,117	19,122	25,720	30,633	24,954
Operating Income	9,809	13,632	15,498	18,338	18,287
Non-operating Income	1,293	1,050	2,286	2,651	2,090
Non-operating Expenses	847	599	583	1,698	1,148
Ordinary Income	10,255	14,083	17,201	19,292	19,229
Extraordinary Income	44	19	24	11	6,366
Extraordinary Losses	—	818	—	—	4,550
Pre-tax Income	10,299	13,284	17,226	19,303	21,045
Income Taxes	2,927	4,146	4,789	5,357	7,266
Net Income	6,831	8,504	11,744	13,234	13,074
EBITDA	19,983	26,682	30,447	32,233	31,914
Gross Margin	12.9%	13.6%	13.1%	14.5%	13.1%
Operating Margin	5.1%	5.7%	4.9%	5.4%	5.5%
ROA	3.4%	3.8%	4.3%	4.4%	4.2%
ROE	7.5%	8.4%	9.7%	9.8%	9.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	101,210	3,160	3.1%
アジア	135,780	9,366	6.9%
米州	77,591	4,402	5.7%
欧州	16,251	1,180	7.3%
その他	0	0	0.0%