TOYODA GOSEI CO., LTD.

7282・Prime Market・Transportation Equipment

Official website

TOYODA GOSEI CO., LTD.

7282・Prime Market・Transportation Equipment

Official website

TOYODA GOSEI CO., LTD.7282

Reference Indicators

Market Cap

5,858¥100M

P/E (Forecast)

51.2x

P/B

1.0x

Dividend Yield (Forecast)

—

ROE

10.9%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	830,243	951,877	1,071,107	1,059,798	1,146,772
Cost of Sales	733,686	836,299	913,195	899,458	960,598
Gross Profit	96,557	115,577	157,912	160,340	186,174
SG&A Expenses	64,050	76,519	84,633	91,805	103,275
Operating Income	34,172	35,069	67,703	59,844	79,551
Pre-tax Income	37,696	35,323	71,801	59,168	90,221
Income Taxes	10,962	14,274	13,476	16,226	22,061
Net Income	23,352	16,004	51,454	36,331	62,009
EBITDA	76,116	82,702	118,556	113,094	133,206
Gross Margin	11.6%	12.1%	14.7%	15.1%	16.2%
Operating Margin	4.1%	3.7%	6.3%	5.6%	6.9%
ROA	2.7%	1.8%	5.5%	4.0%	6.2%
ROE	5.4%	3.6%	9.9%	6.7%	10.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	447,868	23,529	5.3%
米州	425,037	34,992	8.2%
欧州・アフリカ	33,266	2,662	8.0%
中国	86,198	-2,087	-2.4%
アジア	102,908	14,923	14.5%
インド	51,492	5,767	11.2%