EIKEN INDUSTRIES CO.,LTD.

7265・Standard Market・Transportation Equipment

Official website

EIKEN INDUSTRIES CO.,LTD.

7265・Standard Market・Transportation Equipment

Official website

EIKEN INDUSTRIES CO.,LTD.7265

Reference Indicators

Market Cap

47¥100M

P/E (Forecast)

13.0x

P/B

0.6x

Dividend Yield (Forecast)

2.88%

ROE

5.5%

EV/EBITDA

5.1x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	6,802	6,954	6,796	7,284	8,100
Cost of Sales	5,518	5,913	5,954	6,262	6,897
Gross Profit	1,284	1,041	841	1,022	1,203
SG&A Expenses	716	702	725	743	791
Operating Income	567	339	116	279	411
Non-operating Income	31	32	34	29	49
Non-operating Expenses	7	6	3	5	8
Ordinary Income	591	365	147	303	453
Extraordinary Income	1	26	32	4	2
Extraordinary Losses	0	21	4	1	0
Pre-tax Income	591	370	175	306	455
Income Taxes	167	96	39	88	128
Net Income	424	274	135	217	326
EBITDA	830	605	377	532	648
Gross Margin	18.9%	15.0%	12.4%	14.0%	14.9%
Operating Margin	8.3%	4.9%	1.7%	3.8%	5.1%
ROA	5.9%	3.9%	1.9%	2.9%	4.2%
ROE	7.9%	4.9%	2.4%	3.8%	5.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
フィルター部門	7,771	686	8.8%
燃焼機器部門	326	36	11.0%
その他	2	-5	-250.0%