MIKUNI CORPORATION

7247・Standard Market・Transportation Equipment

Official website

MIKUNI CORPORATION

7247・Standard Market・Transportation Equipment

Official website

MIKUNI CORPORATION7247

Reference Indicators

Market Cap

126¥100M

P/E (Forecast)

7.4x

P/B

0.3x

Dividend Yield (Forecast)

4.04%

ROE

3.1%

EV/EBITDA

4.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	80,789	93,847	99,941	101,428	103,419
Cost of Sales	66,429	78,582	84,299	85,760	86,602
Gross Profit	14,360	15,264	15,642	15,667	16,816
SG&A Expenses	11,044	12,180	11,982	12,644	12,635
Operating Income	3,316	3,084	3,660	3,023	4,181
Non-operating Income	601	515	724	851	642
Non-operating Expenses	782	960	1,234	1,037	1,483
Ordinary Income	3,135	2,640	3,149	2,837	3,340
Extraordinary Income	324	151	97	3,387	21
Extraordinary Losses	373	2,622	425	2,581	335
Pre-tax Income	3,085	169	2,822	3,643	3,025
Income Taxes	1,737	1,891	1,623	1,672	1,798
Net Income	1,301	-1,717	1,071	1,949	1,197
EBITDA	8,082	8,238	9,165	8,783	9,846
Gross Margin	17.8%	16.3%	15.7%	15.4%	16.3%
Operating Margin	4.1%	3.3%	3.7%	3.0%	4.0%
ROA	1.3%	-1.7%	1.0%	1.8%	1.1%
ROE	4.5%	-5.5%	3.0%	5.1%	3.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車関連品	66,245	3,564	5.4%
生活機器関連品	6,753	-491	-7.3%
航空機部品輸入販売	1,615	286	17.7%
芝管理機械等販売	3,877	-33	-0.9%
その他	2,297	-10	-0.4%