Futaba Industrial Co., Ltd.

7241・Prime Market・Transportation Equipment

Official website

Futaba Industrial Co., Ltd.

7241・Prime Market・Transportation Equipment

Official website

Futaba Industrial Co., Ltd.7241

Reference Indicators

Market Cap

902¥100M

P/E (Forecast)

6.4x

P/B

0.6x

Dividend Yield (Forecast)

4.47%

ROE

12.5%

EV/EBITDA

2.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	572,118	708,072	795,802	707,104	677,919
Cost of Sales	543,009	675,058	748,260	661,315	628,635
Gross Profit	29,108	33,013	47,542	45,789	49,284
SG&A Expenses	22,993	25,332	28,329	30,611	30,569
Operating Income	6,115	7,681	19,213	15,178	18,715
Non-operating Income	3,400	2,266	3,379	2,744	4,341
Non-operating Expenses	1,707	2,178	4,102	4,641	2,216
Ordinary Income	7,807	7,768	18,489	13,281	20,840
Extraordinary Income	110	1,604	—	2,004	572
Extraordinary Losses	1,662	1,454	—	5,205	113
Pre-tax Income	6,255	7,917	18,489	10,079	21,299
Income Taxes	2,037	-2,987	5,067	4,308	4,092
Net Income	3,307	10,576	12,831	6,208	16,026
EBITDA	30,593	37,353	49,866	41,458	42,371
Gross Margin	5.1%	4.7%	6.0%	6.5%	7.3%
Operating Margin	1.1%	1.1%	2.4%	2.1%	2.8%
ROA	1.1%	3.3%	3.8%	2.0%	4.8%
ROE	4.1%	11.9%	11.7%	5.1%	12.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	308,505	8,338	2.7%
北米	177,761	3,775	2.1%
欧州	68,058	2,180	3.2%
中国	62,630	3,027	4.8%
アジア	60,963	1,267	2.1%
その他	0	0	0.0%