T.RAD Co., Ltd.
7236・Prime Market・Transportation Equipment
T.RAD Co., Ltd.7236
T.RAD Co., Ltd.7236
Reference Indicators
Market Cap
91¥100M
P/E (Forecast)
1.0x
P/B
0.2x
Dividend Yield (Forecast)
52.05%
ROE
17.2%
EV/EBITDA
0.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 133,581 | 149,413 | 158,659 | 159,235 | 162,278 |
Cost of Sales | 118,478 | 137,558 | 143,761 | 139,108 | 139,134 |
Gross Profit | 15,103 | 11,855 | 14,898 | 20,127 | 23,144 |
SG&A Expenses | 10,061 | 10,805 | 10,547 | 12,810 | 11,894 |
Operating Income | 5,041 | 1,050 | 4,350 | 7,316 | 11,249 |
Non-operating Income | 1,204 | 1,415 | 1,639 | 1,195 | 1,408 |
Non-operating Expenses | 248 | 382 | 650 | 410 | 278 |
Ordinary Income | 5,997 | 2,083 | 5,339 | 8,101 | 12,378 |
Extraordinary Income | 52 | 15 | 505 | 12 | 494 |
Extraordinary Losses | 151 | 4,069 | 1,726 | 1,531 | 268 |
Pre-tax Income | 5,899 | -1,970 | 4,118 | 6,582 | 12,604 |
Income Taxes | 2,258 | 2,038 | 2,782 | 2,320 | 3,829 |
Net Income | 3,600 | -3,595 | 1,245 | 4,250 | 8,765 |
EBITDA | 10,890 | 7,399 | 10,569 | 12,971 | 16,899 |
Gross Margin | 11.3% | 7.9% | 9.4% | 12.6% | 14.3% |
Operating Margin | 3.8% | 0.7% | 2.7% | 4.6% | 6.9% |
ROA | 3.8% | -3.8% | 1.2% | 4.4% | 8.8% |
ROE | 8.4% | -8.3% | 2.9% | 9.1% | 17.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 74,712 | 3,957 | 5.3% |
| 米国 | 43,946 | 591 | 1.3% |
| 欧州 | 5,667 | 35 | 0.6% |
| アジア | 24,299 | 5,044 | 20.8% |
| 中国 | 13,330 | 1,402 | 10.5% |
| その他 | 322 | 88 | 27.3% |