TOPY INDUSTRIES, LIMITED

7231・Prime Market・Transportation Equipment

Official website

TOPY INDUSTRIES, LIMITED

7231・Prime Market・Transportation Equipment

Official website

TOPY INDUSTRIES, LIMITED7231

Reference Indicators

Market Cap

701¥100M

P/E (Forecast)

—

P/B

0.4x

Dividend Yield (Forecast)

4.64%

ROE

7.3%

EV/EBITDA

5.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	271,178	334,496	333,992	300,610	297,750
Cost of Sales	240,122	289,880	288,114	258,181	251,434
Gross Profit	31,055	44,616	45,878	42,429	46,315
SG&A Expenses	32,762	37,440	35,438	37,128	38,531
Operating Income	-1,706	7,175	10,440	5,300	7,783
Non-operating Income	2,407	2,155	2,156	2,821	2,172
Non-operating Expenses	2,101	1,288	2,134	1,875	1,337
Ordinary Income	-1,401	8,043	10,462	6,246	8,618
Extraordinary Income	4,242	85	468	5,883	7,495
Extraordinary Losses	1,050	707	7,413	3,147	1,630
Pre-tax Income	1,790	7,421	3,517	8,982	14,484
Income Taxes	1,337	983	-1,301	2,474	4,250
Net Income	386	6,321	4,676	6,387	10,151
EBITDA	11,193	20,594	23,351	17,623	19,684
Gross Margin	11.5%	13.3%	13.7%	14.1%	15.6%
Operating Margin	-0.6%	2.1%	3.1%	1.8%	2.6%
ROA	0.1%	2.2%	1.6%	2.3%	3.7%
ROE	0.4%	5.4%	3.6%	4.6%	7.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
鉄鋼	89,226	2,470	2.8%
自動車・産業機械部品	201,635	10,917	5.4%
その他	6,889	882	12.8%