DAYTONA CORPORATION

7228・Standard Market・Transportation Equipment

Official website

DAYTONA CORPORATION

7228・Standard Market・Transportation Equipment

Official website

DAYTONA CORPORATION7228

Reference Indicators

Market Cap

139¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

3.90%

ROE

12.9%

EV/EBITDA

6.6x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	12,536	14,586	13,961	14,578	14,376
Cost of Sales	7,323	8,729	8,509	8,973	8,842
Gross Profit	5,213	5,856	5,452	5,604	5,534
SG&A Expenses	3,385	3,799	3,753	3,890	3,923
Operating Income	1,828	2,056	1,698	1,714	1,610
Non-operating Income	74	70	62	42	56
Non-operating Expenses	14	10	11	13	8
Ordinary Income	1,888	2,116	1,749	1,743	1,658
Extraordinary Income	0	3	2	1	9
Extraordinary Losses	6	0	15	2	0
Pre-tax Income	1,882	2,120	1,736	1,742	1,668
Income Taxes	558	673	549	526	509
Net Income	1,323	1,433	1,181	1,208	1,148
EBITDA	2,055	2,281	1,923	1,942	1,845
Gross Margin	41.6%	40.1%	39.1%	38.4%	38.5%
Operating Margin	14.6%	14.1%	12.2%	11.8%	11.2%
ROA	16.2%	14.9%	11.4%	11.1%	9.9%
ROE	27.8%	23.9%	16.6%	15.0%	12.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
国内拠点卸売事業	10,385	1,052	10.1%
アジア拠点卸売事業	1,554	339	21.8%
小売事業	2,141	133	6.2%
その他	296	46	15.5%