MUSASHI SEIMITSU INDUSTRY CO.,LTD.

7220・Prime Market・Transportation Equipment

Official website

MUSASHI SEIMITSU INDUSTRY CO.,LTD.

7220・Prime Market・Transportation Equipment

Official website

MUSASHI SEIMITSU INDUSTRY CO.,LTD.7220

Reference Indicators

Market Cap

2,046¥100M

P/E (Forecast)

31.5x

P/B

1.7x

Dividend Yield (Forecast)

1.28%

ROE

1.1%

EV/EBITDA

7.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	241,896	301,500	349,917	347,196	347,200
Cost of Sales	209,861	266,049	299,204	294,535	291,749
Gross Profit	32,034	35,451	50,713	52,660	55,451
SG&A Expenses	23,621	27,773	32,339	32,939	34,913
Operating Income	8,413	7,677	18,374	19,720	20,538
Non-operating Income	2,032	2,053	1,507	1,923	3,423
Non-operating Expenses	1,010	2,701	4,321	3,662	3,730
Ordinary Income	9,435	7,030	15,560	17,981	20,230
Extraordinary Income	47	819	1,171	154	100
Extraordinary Losses	770	854	3,018	2,787	11,057
Pre-tax Income	8,712	6,994	13,714	15,348	9,273
Income Taxes	3,136	4,582	5,402	6,382	6,927
Net Income	5,429	2,436	7,921	7,782	1,264
EBITDA	25,377	26,585	38,200	38,641	38,897
Gross Margin	13.2%	11.8%	14.5%	15.2%	16.0%
Operating Margin	3.5%	2.5%	5.3%	5.7%	5.9%
ROA	2.1%	0.9%	2.7%	2.7%	0.4%
ROE	5.8%	2.4%	7.3%	6.8%	1.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	41,541	3,517	8.5%
米州	111,006	5,911	5.3%
アジア	80,657	9,592	11.9%
中国	29,074	1,103	3.8%
欧州	84,920	290	0.3%