GMB CORPORATION
7214・Standard Market・Transportation Equipment
GMB CORPORATION7214
GMB CORPORATION7214
Reference Indicators
Market Cap
56¥100M
P/E (Forecast)
5.6x
P/B
0.2x
Dividend Yield (Forecast)
4.50%
ROE
-4.5%
EV/EBITDA
4.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 71,406 | 87,169 | 96,291 | 103,712 | 105,280 |
Cost of Sales | 59,605 | 72,906 | 79,618 | 85,602 | 85,876 |
Gross Profit | 11,801 | 14,263 | 16,673 | 18,109 | 19,403 |
SG&A Expenses | 10,652 | 12,121 | 15,042 | 16,166 | 16,083 |
Operating Income | 1,148 | 2,142 | 1,630 | 1,943 | 3,320 |
Non-operating Income | 1,277 | 2,069 | 1,328 | 1,438 | 1,447 |
Non-operating Expenses | 472 | 892 | 1,630 | 1,613 | 1,820 |
Ordinary Income | 1,954 | 3,319 | 1,328 | 1,767 | 2,948 |
Extraordinary Income | 191 | 11 | 54 | 39 | 58 |
Extraordinary Losses | 76 | 255 | 203 | 76 | 2,010 |
Pre-tax Income | 2,069 | 3,075 | 1,179 | 1,730 | 995 |
Income Taxes | 745 | 984 | 585 | 473 | 1,513 |
Net Income | 660 | 1,213 | 408 | 592 | -1,035 |
EBITDA | 4,487 | 5,752 | 5,466 | 5,919 | 7,565 |
Gross Margin | 16.5% | 16.4% | 17.3% | 17.5% | 18.4% |
Operating Margin | 1.6% | 2.5% | 1.7% | 1.9% | 3.2% |
ROA | 0.9% | 1.5% | 0.5% | 0.7% | -1.1% |
ROE | 3.2% | 5.6% | 1.8% | 2.6% | -4.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 17,611 | 508 | 2.9% |
| 米国 | 5,635 | -854 | -15.2% |
| 韓国 | 67,530 | 2,883 | 4.3% |
| 中国 | 7,745 | 939 | 12.1% |
| タイ | 1,289 | 162 | 12.6% |
| 欧州 | 4,479 | 73 | 1.6% |
| 豪州 | 538 | -13 | -2.4% |
| インド | 375 | -141 | -37.6% |