TOYOTA MOTOR CORPORATION

7203・Prime Market・Transportation Equipment

Official website

TOYOTA MOTOR CORPORATION

7203・Prime Market・Transportation Equipment

Official website

TOYOTA MOTOR CORPORATION7203

Reference Indicators

Market Cap

461,530¥100M

P/E (Forecast)

11.6x

P/B

1.0x

Dividend Yield (Forecast)

3.42%

ROE

9.6%

EV/EBITDA

8.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	31,379,507	37,154,298	45,095,325	48,036,704	50,684,952
Cost of Sales	24,250,784	29,128,561	33,600,612	35,510,157	39,141,418
Gross Profit	7,128,723	8,025,737	11,494,713	12,526,547	11,543,534
SG&A Expenses	2,975,977	3,587,990	4,015,383	4,782,452	4,697,524
Operating Income	2,995,697	2,725,025	5,352,934	4,795,586	3,766,216
Pre-tax Income	3,990,532	3,668,733	6,965,085	6,414,590	5,152,996
Income Taxes	1,115,918	1,175,765	1,893,665	1,624,835	1,167,234
Net Income	2,850,110	2,451,318	4,944,933	4,765,086	3,848,098
EBITDA	4,817,577	4,764,929	7,440,000	7,046,819	6,158,735
Gross Margin	22.7%	21.6%	25.5%	26.1%	22.8%
Operating Margin	9.5%	7.3%	11.9%	10.0%	7.4%
ROA	4.2%	3.3%	5.5%	5.1%	3.6%
ROE	10.9%	8.7%	14.4%	13.3%	9.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車	45,201,924	2,777,049	6.1%
金融	4,819,003	851,722	17.7%
その他	664,026	132,079	19.9%