TORICO Co.,Ltd.
7138・Growth Market・Retail Trade
TORICO Co.,Ltd.7138
TORICO Co.,Ltd.7138
Reference Indicators
Market Cap
26¥100M
P/E (Forecast)
—
P/B
1.6x
Dividend Yield (Forecast)
0.00%
ROE
-22.6%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 5,390 | 5,004 | 3,897 | 3,677 | 3,187 |
Cost of Sales | 3,562 | 3,264 | 2,493 | 2,344 | 1,929 |
Gross Profit | 1,828 | 1,739 | 1,404 | 1,333 | 1,258 |
SG&A Expenses | 1,629 | 1,609 | 1,626 | 1,593 | 1,326 |
Operating Income | 199 | 130 | -222 | -260 | -67 |
Non-operating Income | 11 | 4 | 6 | 12 | 23 |
Non-operating Expenses | 3 | 7 | 8 | 16 | 296 |
Ordinary Income | 207 | 128 | -224 | -264 | -340 |
Extraordinary Income | — | — | 0 | 0 | 0 |
Extraordinary Losses | — | 18 | 7 | 174 | 19 |
Pre-tax Income | 207 | 109 | -231 | -439 | -359 |
Income Taxes | 54 | 35 | 41 | 6 | 5 |
Net Income | 152 | 74 | -272 | -445 | -364 |
EBITDA | 218 | 152 | -186 | -221 | -67 |
Gross Margin | 33.9% | 34.8% | 36.0% | 36.3% | 39.5% |
Operating Margin | 3.7% | 2.6% | -5.7% | -7.1% | -2.1% |
ROA | 7.9% | 3.3% | -14.7% | -30.2% | -16.3% |
ROE | 17.4% | 6.7% | -30.6% | -55.6% | -22.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| マンガ事業 | 3,185 | -65 | -2.0% |
| 暗号資産事業 | 1 | -2 | -200.0% |
| その他 | 0 | 0 | 0.0% |