Miahelsa Holdings Corporation

7129・Standard Market・Retail Trade

Official website

Miahelsa Holdings Corporation

7129・Standard Market・Retail Trade

Official website

Miahelsa Holdings Corporation7129

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

9.0x

P/B

0.8x

Dividend Yield (Forecast)

2.59%

ROE

5.2%

EV/EBITDA

3.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	19,510	22,249	22,722	23,825	24,850
Cost of Sales	17,612	20,237	20,558	21,433	22,181
Gross Profit	1,897	2,011	2,164	2,391	2,669
SG&A Expenses	1,711	1,820	1,769	1,750	1,845
Operating Income	186	191	395	641	824
Non-operating Income	102	103	99	104	112
Non-operating Expenses	98	125	120	101	109
Ordinary Income	189	169	374	644	827
Extraordinary Income	479	365	49	268	64
Extraordinary Losses	135	186	359	426	455
Pre-tax Income	533	347	63	486	437
Income Taxes	242	138	58	186	236
Net Income	291	209	5	299	200
EBITDA	710	834	1,049	1,269	1,412
Gross Margin	9.7%	9.0%	9.5%	10.0%	10.7%
Operating Margin	1.0%	0.9%	1.7%	2.7%	3.3%
ROA	2.1%	1.5%	0.0%	2.3%	1.3%
ROE	9.4%	6.3%	0.2%	8.4%	5.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
医薬事業	9,947	502	5.0%
子育て支援事業	10,294	1,257	12.2%
介護事業	3,538	55	1.6%
その他	1,069	37	3.5%