ENVALITH
株式会社キューブ logo

CUBE CO., LTD.

7112Growth MarketRetail Trade

株式会社キューブ logo
CUBE CO., LTD.7112

Apparel Planning and Sales Business (Single Segment)

Single-segment business planning and selling golf-related apparel and accessories

PeriodCurrentPreviousChange
Net sales (Q1 FY2026 cumulative)¥1,111 million¥1,136 million (same period of prior year)
Operating income/loss (Q1 FY2026 cumulative)-¥43 million¥0 million (same period of prior year)
Ordinary income/loss (Q1 FY2026 cumulative)-¥47 million¥0 million (same period of prior year)
Quarterly net income/loss (Q1 FY2026 cumulative)-¥39 million-¥10 million (same period of prior year)
Gross profit margin (Q1 FY2026)62.0%59.9% (same period of prior year)
Cost of sales ratio (Q1 FY2026)38.0%40.1% (same period of prior year)
SG&A expenses (Q1 FY2026 cumulative)¥733 million¥680 million (same period of prior year)
D2C ratio (Q1 FY2026)61.4%56.3% (same period of prior year)
Overseas sales ratio (Q1 FY2026)34.6%39.0% (same period of prior year)
EC penetration rate (Q1 FY2026)16.9%19.0% (same period of prior year)
Equity ratio (end of Q1 FY2026)84.9%87.7% (end of FY2025, ended December 2025)
Full-year earnings forecast - Net sales (FY2026)¥4,965 million¥4,863 million (FY2025, ended December 2025 actual)
Full-year earnings forecast - Operating income (FY2026)¥115 million¥59 million (FY2025, ended December 2025 actual)

Business Details

Centered on the flagship brand MARK&LONA, the company plans golf casual wear, accessories, and related items, and operates across seven channels: Domestic Retail (Directly-Managed Stores), Domestic EC, Overseas EC, Korea Wholesale, China Wholesale, Overseas Wholesale, and Domestic Wholesale. As a high-end luxury brand targeting affluent consumers, it operates stores in commercial facilities, department stores, and street-level locations in major cities, in addition to EC sales through its official online store and ZOZOTOWN. The full-year earnings forecast for FY2026 (ending December 2026) remains unchanged, with net sales of ¥4,965 million (up 2.1% year on year) and operating profit of ¥115 million (up 93.8% year on year).

Recent Overview

Q1 net sales declined 2.2% year on year, and increased SG&A expenses pushed the segment into an operating loss of ¥43 million

Net sales for Q1 FY2026 (January to March) were ¥1,111 million (down 2.2% year on year). Domestic Retail performed well at ¥494 million (up 16.7% year on year), while Korea Wholesale declined to ¥274 million (down 23.5% year on year), and Domestic EC, Overseas EC, Overseas Wholesale, and Domestic Wholesale all recorded lower sales. The cost of sales ratio improved to 38.0% (40.1% in the same period of the prior year), raising the gross profit margin to 62.0%; however, SG&A expenses swelled to ¥733 million (up 7.8% year on year) due to increased outsourcing expenses, salaries and allowances, rent, and depreciation associated with stronger hiring and new store openings, resulting in an operating loss of ¥43 million (compared with operating profit of ¥0 million in the same period of the prior year). In addition, non-operating expenses included ¥8 million in restricted stock-related expenses, leading to an ordinary loss of ¥47 million. The full-year earnings forecast (net sales of ¥4,965 million, operating profit of ¥115 million) remains unchanged, maintaining a plan premised on a recovery in the second half of the fiscal year.

Key Products

product
Domestic Retail (MARK&LONA Directly-Managed Stores)

Sales in Q1 FY2026 were ¥494 million (up 16.7% year on year), with a sales composition ratio of 44.5%, making it the largest channel. Store network expansion, including new store openings (such as Fukaya Hanazono Premium Outlet), contributed to growth.

platform
Domestic EC / Overseas EC

In Q1 FY2026, Domestic EC sales were ¥172 million (down 9.2% year on year), and Overseas EC sales were ¥16 million (down 39.6% year on year). The EC penetration rate declined to 16.9% (19.0% in the same period of the prior year). The D2C ratio rose to 61.4% (56.3% in the same period of the prior year).

service
Korea Wholesale (JC FAMILY CO., LTD.)

Q1 FY2026 sales were ¥274 million (down 23.5% year on year), with a sales composition ratio of 24.7%. This is a decline from 31.6% in the same period of the prior year, and while dependence on Korea Wholesale remains high, the declining sales trend continues.

service
China Wholesale (Joint Venture)

Q1 FY2026 sales were ¥55 million (zero in the same period of the prior year), with a sales composition ratio of 4.9%. China Wholesale, which began in FY2025 (ended December 2025), is now also being recorded on a quarterly basis and is becoming established as a new channel.

service
Overseas Wholesale / Domestic Wholesale

Q1 FY2026 Overseas Wholesale sales were ¥39 million (down 31.6% year on year), and Domestic Wholesale sales were ¥64 million (down 22.0% year on year). Both declined year on year, and the wholesale business as a whole continues to struggle.

Growth Drivers

  • Sales expansion driven by continued new store openings in Domestic Retail (such as Fukaya Hanazono Premium Outlet): Q1 Domestic Retail sales rose 16.7% year on year, performing strongly
  • Improvement in gross profit margin through thorough reduction of the cost of sales ratio: Q1 cost of sales ratio was 38.0% (40.1% in the same period of the prior year), and gross profit margin was 62.0% (59.9% in the same period of the prior year)
  • Full-scale operation of the China Wholesale channel: ¥55 million was recorded in Q1, and it is becoming established as a new revenue source
  • Improvement in the D2C ratio: The Q1 D2C ratio improved to 61.4% (56.3% in the same period of the prior year), advancing the strengthening of the direct sales revenue structure
  • Maintenance of the full-year earnings forecast for FY2026 (ending December 2026): net sales of ¥4,965 million (up 2.1% year on year) and operating profit of ¥115 million (up 93.8% year on year)

Risks

  • Risk of persistently high SG&A expenses: Fixed costs continue to rise due to stronger hiring and new store openings, with Q1 SG&A expenses up 7.8% year on year to ¥733 million. An operating loss of ¥43 million was already recorded in Q1, and a significant sales expansion in the second half is needed to achieve the full-year plan
  • Risk of dependence on Korea Wholesale: Q1 Korea Wholesale sales continued to decline, falling to ¥274 million (down 23.5% year on year). The sales composition ratio remains high at 24.7%, meaning that fluctuations in transactions with JC FAMILY CO., LTD. directly affect performance
  • Decline in overseas sales ratio: The Q1 overseas sales ratio fell to 34.6% (39.0% in the same period of the prior year). Sales declines in Korea Wholesale and Overseas Wholesale continue, and the contribution from China Wholesale (4.9%) has not been enough to offset them
  • Decline in EC penetration rate: The Q1 EC penetration rate fell to 16.9% (19.0% in the same period of the prior year). Both Domestic EC and Overseas EC recorded lower sales year on year, and growth in digital channels is slowing
  • Risk of losses at the China joint venture: Equity-method investment losses may continue, and startup costs for the China business risk weighing on profits for the time being
  • Rising costs for raw materials, logistics, and electricity: The apparel industry as a whole continues to face a difficult cost environment, with the risk that a weak yen and persistently high energy prices will squeeze procurement costs

Last updated: March 25, 2026