INEST, Inc.

7111・Standard Market・Wholesale Trade

Official website

INEST, Inc.

7111・Standard Market・Wholesale Trade

Official website

INEST, Inc.7111

Reference Indicators

Market Cap

35¥100M

P/E (Forecast)

11.6x

P/B

0.7x

Dividend Yield (Forecast)

—

ROE

3.5%

EV/EBITDA

3.4x

Financial Summary

Unit: ¥M

Item	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	7,937	10,515	18,960	18,185
Cost of Sales	434	1,189	2,790	3,200
Gross Profit	7,502	9,325	16,169	14,985
SG&A Expenses	7,374	9,182	15,990	15,183
Operating Income	202	238	208	255
Pre-tax Income	156	179	101	160
Income Taxes	-293	320	77	-22
Net Income	450	-149	42	180
EBITDA	400	530	692	681
Gross Margin	94.5%	88.7%	85.3%	82.4%
Operating Margin	2.5%	2.3%	1.1%	1.4%
ROA	5.6%	-1.1%	0.3%	1.6%
ROE	12.6%	-3.1%	0.9%	3.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ソリューション事業	0	0	0.0%