CURVES HOLDINGS Co., Ltd.

7085・Prime Market・Services

Official website

CURVES HOLDINGS Co., Ltd.

7085・Prime Market・Services

Official website

CURVES HOLDINGS Co., Ltd.7085

Reference Indicators

Market Cap

895¥100M

P/E (Forecast)

18.1x

P/B

4.4x

Dividend Yield (Forecast)

3.14%

ROE

21.8%

EV/EBITDA

12.0x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	24,681	27,509	30,022	35,465	37,566
Cost of Sales	14,277	15,517	17,216	20,320	21,517
Gross Profit	10,403	11,991	12,806	15,145	16,048
SG&A Expenses	8,780	9,248	8,954	9,687	9,706
Operating Income	1,622	2,742	3,851	5,458	6,342
Non-operating Income	167	633	45	78	206
Non-operating Expenses	73	64	55	63	66
Ordinary Income	1,716	3,311	3,841	5,472	6,481
Extraordinary Losses	10	176	19	26	14
Pre-tax Income	1,705	3,134	3,822	5,446	6,467
Income Taxes	576	886	1,271	1,879	2,163
Net Income	1,129	2,247	2,551	3,566	4,303
EBITDA	2,366	3,628	4,862	6,284	7,174
Gross Margin	42.2%	43.6%	42.7%	42.7%	42.7%
Operating Margin	6.6%	10.0%	12.8%	15.4%	16.9%
ROA	3.1%	5.9%	6.5%	8.6%	11.0%
ROE	13.1%	20.9%	18.6%	20.7%	21.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
カーブス事業	0	0	0.0%